Financial Report

(As of Friday, Feb 24 2023)

Bruins

ArenaBoston Garden
Capacity14,448
Ticket Price$50.00


Income

Current Funds$115,113,009
Home Games Remaining39
Avg. Attendance14,448
Avg. Revenue/Game$1,083,600
Projected Revenue$42,260,400

Expenses

Pro Payroll$29,882,438
Farm Payroll$465,844
Prospect Fees$6,000
Coach$300,000
Games Remaining78
Total Game Expenses$373,833
Projected Expenses$29,158,951
Projected Balance$128,214,458

Salary Commitment

Year: 1994$30,348,282
Year: 1995$27,528,282
Year: 1996$23,184,282
Year: 1997$10,642,844

Pro Payroll

Mario Lemieux 6,600,000(3)
Mike Gartner 2,846,250(3)
Dave Gagner 2,700,000(5)
Jyrki Lumme 2,142,000(4)
Russ Courtnall 2,100,000(4)
Grant Fuhr 2,013,000(2)
Luke Richardson 1,500,000(1)
Guy Carbonneau 1,500,000(4)
Tony Granato 1,340,000(2)
Fredrik Olausson 1,130,000(3)
Jeff Reese 900,000(4)
Dallas Drake 886,000(2)
Mike Keane 754,688(3)
Eldon Reddick 600,000(1)
Terry Carkner 563,000(3)
Shane Churla 410,000(4)
Rob Zamuner 360,000(5)
Wes Walz 337,500(5)
Markus Naslund 300,000(1)
Jason Smith 300,000(3)
Todd Bertuzzi 300,000(3)
Jason Woolley 300,000(1)


Farm Payroll

Jody Hull 75,000(5)
Joe Reekie 50,000(4)
Kevin Todd 47,500(3)
Jeff Daniels 45,000(2)
Greg Hawgood 36,000(5)
Stephane Guerard 32,344(4)
Paul Dipietro 30,000(1)
Mark Krys 30,000(1)
Ron Hoover 30,000(1)
Peter Ing 30,000(1)
Chris Taylor 30,000(2)
Ed Patterson 30,000(2)




Sabres

ArenaMemorial Auditorium
Capacity16,433
Ticket Price$50.00


Income

Current Funds$113,614,036
Home Games Remaining36
Avg. Attendance16,433
Avg. Revenue/Game$1,232,475
Projected Revenue$44,369,100

Expenses

Pro Payroll$26,602,500
Farm Payroll$442,500
Prospect Fees$15,000
Coach$237,000
Games Remaining70
Total Game Expenses$332,890
Projected Expenses$23,302,317
Projected Balance$134,680,819

Salary Commitment

Year: 1994$26,620,000
Year: 1995$20,680,000
Year: 1996$17,867,500
Year: 1997$16,117,500

Pro Payroll

Phil Housley 4,800,000(5)
John Vanbiesbrouck 4,200,000(4)
Alexander Mogilny 3,375,000(1)
Pierre Turgeon 3,240,000(4)
Benoit Hogue 2,100,000(5)
Steve Chiasson 1,750,000(3)
Darrin Shannon 937,500(1)
Kevin Haller 787,500(2)
Christian Ruuttu 750,000(4)
Rob Ray 675,000(1)
Brad Miller 525,000(1)
Dave Andreychuk 525,000(2)
Grant Ledyard 425,000(0)
Gerard Gallant 375,000(1)
Scott Metcalfe 337,500(4)
Darcy Wakaluk 300,000(2)
Derek Armstrong 300,000(2)
Pat Falloon 300,000(2)
Glen Murray 300,000(2)
Todd Reirden 300,000(2)
Shawn Anderson 300,000(4)


Farm Payroll

Ken Priestlay 300,000(4)
Darcy Loewen 52,500(1)
Tyler Larter 30,000(5)
Francois Guay 30,000(4)
Stephane Beauregard 30,000(4)




Flames

ArenaSaddledome
Capacity18,742
Ticket Price$23.00


Income

Current Funds$32,615,907
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,966,902
Farm Payroll$360,000
Prospect Fees$3,000
Coach$225,500
Games Remaining82
Total Game Expenses$299,456
Projected Expenses$24,555,402
Projected Balance$8,060,505

Salary Commitment

Year: 1994$23,001,902
Year: 1995$22,734,000
Year: 1996$18,351,500
Year: 1997$10,799,000

Pro Payroll

Kirk Muller 3,624,000(4)
Mike Vernon 3,600,000(5)
Kevin Hatcher 3,150,000(3)
Brian Bellows 2,700,000(5)
Kris Draper 1,650,000(3)
Rod Brind´Amour 1,540,000(2)
Trevor Linden 1,237,500(2)
Jamie Macoun 1,100,000(3)
Bill Guerin 750,000(2)
Bruce Cassidy 687,500(3)
Adam Burt 525,000(5)
Gord Kluzak 455,000(0)
Allen Pedersen 440,000(0)
John Blum 400,000(0)
Gino Odjick 350,000(4)
Ted Drury 340,000(2)
Scott Thornton 330,000(3)
Steve Sheilds 300,000(3)
Mike Knuble 300,000(3)
Stu Barnes 300,000(2)
John Ogrodnick 187,902(1)


Farm Payroll

Tony Tanti 125,000(2)
Kari Takko 50,000(1)
Damian Rhodes 35,000(3)
Kelly Fairchild 30,000(2)
Mike Dunham 30,000(2)
Neil Little 30,000(2)
Jim Wiemer 30,000(0)
Jeff Nielsen 30,000(1)




Blackhawks

ArenaChicago Stadium
Capacity17,317
Ticket Price$65.00


Income

Current Funds$179,342,883
Home Games Remaining36
Avg. Attendance17,317
Avg. Revenue/Game$1,688,408
Projected Revenue$60,782,688

Expenses

Pro Payroll$30,153,250
Farm Payroll$755,250
Prospect Fees$9,000
Coach$300,000
Games Remaining70
Total Game Expenses$380,701
Projected Expenses$26,649,085
Projected Balance$213,476,486

Salary Commitment

Year: 1994$30,908,500
Year: 1995$30,098,500
Year: 1996$23,119,750
Year: 1997$16,224,250

Pro Payroll

Dave Manson 4,800,000(5)
Jeremy Roenick 3,543,750(2)
Dominik Hasek 2,700,000(3)
Bernie Nicholls 2,520,000(4)
Gary Suter 2,232,000(5)
Steve Thomas 1,800,000(5)
Larry Murphy 1,580,000(2)
Gary Roberts 1,510,000(2)
Bruce Driver 1,500,000(4)
Dan Quinn 1,350,000(3)
Mathieu Schneider 1,237,500(5)
Andy Brickley 1,200,000(3)
Jon Casey 1,000,000(4)
Dirk Graham 900,000(3)
Jarmo Kekalainen 750,000(4)
Patric Kjellberg 330,000(1)
Phillipe Boucher 300,000(3)
Craig Darby 300,000(3)
Martin St Louis 300,000(2)
Ted Donato 300,000(1)


Farm Payroll

Dave Barr 97,500(4)
Mario Doyon 97,500(4)
Mike Peluso 95,000(1)
Craig Wolanin 90,000(5)
Vladimir Ruzicka 90,000(3)
Greg Paslawski 85,000(1)
Ron Scott 55,500(3)
Andrew McBain 45,000(2)
Daniel Marois 36,000(5)
Cam Russell 33,750(5)
Russ Romaniuk 30,000(4)




Red Wings

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$65.00


Income

Current Funds$204,206,126
Home Games Remaining27
Avg. Attendance20,000
Avg. Revenue/Game$1,950,000
Projected Revenue$52,650,000

Expenses

Pro Payroll$30,688,500
Farm Payroll$419,600
Prospect Fees$13,500
Coach$214,500
Games Remaining57
Total Game Expenses$382,148
Projected Expenses$21,782,411
Projected Balance$235,073,715

Salary Commitment

Year: 1994$31,108,100
Year: 1995$23,623,100
Year: 1996$22,615,100
Year: 1997$13,504,100

Pro Payroll

Cam Neely 4,050,000(4)
Ray Bourque 3,375,000(3)
Joe Sakic 3,375,000(1)
Ulf Samuelsson 2,557,500(4)
Peter Forsberg 2,100,000(5)
Nicklas Lidstrom 1,860,000(1)
Curtis Joseph 1,800,000(3)
Peter Zezel 1,800,000(3)
Peter Bondra 1,575,000(4)
Glen Hanlon 1,240,000(1)
Dave McLlwain 1,090,000(5)
Jeff Beukeboom 1,050,000(5)
Adam Foote 1,010,000(3)
Paul Cavallini 950,000(1)
Alexander Semak 950,000(4)
Shawn Burr 646,000(2)
Randy McKay 360,000(3)
Milan Hejduk 300,000(3)
Paul Kariya 300,000(2)
Chris Simon 300,000(3)


Farm Payroll

Marty McSorley 80,000(3)
Warren Rychel 50,000(3)
Dean Morton 36,000(3)
Sheldon Kennedy 36,000(5)
David Volek 35,600(4)
Jim Kyte 32,000(2)
Jay Caufield 30,000(1)
Scott Bjugstad 30,000(1)
Paul Gagne 30,000(4)
Marty Murray 30,000(4)
Marc Potvin 30,000(2)




Oilers

ArenaNorthlands Coliseum
Capacity17,503
Ticket Price$65.00


Income

Current Funds$236,091,614
Home Games Remaining34
Avg. Attendance17,503
Avg. Revenue/Game$1,706,542
Projected Revenue$58,022,428

Expenses

Pro Payroll$34,641,175
Farm Payroll$665,000
Prospect Fees$21,000
Coach$273,500
Games Remaining69
Total Game Expenses$434,155
Projected Expenses$29,956,666
Projected Balance$264,157,376

Salary Commitment

Year: 1994$35,306,175
Year: 1995$27,447,175
Year: 1996$25,449,675
Year: 1997$18,587,800

Pro Payroll

Bryan Trottier 6,000,000(1)
Bill Ranford 4,590,000(4)
Esa Tikkanen 3,990,000(5)
Rick Tocchet 3,240,000(3)
Bob Rouse 3,000,000(4)
Mike Ridley 2,392,500(4)
Bryan Marchment 1,860,300(5)
Steve Duchesne 1,800,000(3)
John MacLean 1,491,875(3)
Garth Butcher 962,500(2)
Tim Hunter 750,000(5)
Glen Healy 750,000(5)
Scott Pearson 750,000(5)
Donald Audette 619,000(1)
Jim Sandlak 345,000(2)
Petr Nedved 300,000(3)
Richard Smehlik 300,000(1)
Kevin Kaminski 300,000(4)
Cory Stillman 300,000(1)
Francois Leroux 300,000(2)
Josef Beranek 300,000(1)
Aaron Gavey 300,000(2)


Farm Payroll

Basil McRae 75,000(5)
Normand Lacombe 50,000(1)
Wendell Young 50,000(1)
Hubie McDonough 50,000(1)
Mark Hunter 50,000(1)
Shawn Evans 50,000(4)
Lou Franceschetti 50,000(4)
Doug Evans 50,000(1)
Reid Simpson 30,000(1)
Geoff Smith 30,000(1)
Steve Guenette 30,000(4)
Scott Nichol 30,000(3)
Brad Werenka 30,000(2)
Peter White 30,000(2)
Sean Pronger 30,000(2)
Reijo Ruotsalainen 30,000(1)




Whalers

ArenaCivic Center
Capacity15,635
Ticket Price$50.00


Income

Current Funds$158,044,462
Home Games Remaining35
Avg. Attendance15,635
Avg. Revenue/Game$1,172,625
Projected Revenue$41,041,875

Expenses

Pro Payroll$19,493,500
Farm Payroll$313,000
Prospect Fees$21,000
Coach$250,500
Games Remaining70
Total Game Expenses$244,854
Projected Expenses$17,139,756
Projected Balance$181,946,581

Salary Commitment

Year: 1994$19,806,500
Year: 1995$17,124,000
Year: 1996$14,176,000
Year: 1997$9,032,500

Pro Payroll

Rob Brown 3,186,000(5)
Joe Juneau 2,290,000(4)
Rob Blake 1,732,500(1)
Ken Baumgartner 1,500,000(4)
Olaf Kolzig 1,186,000(2)
James Patrick 1,110,000(5)
Patrik Sundstrom 1,050,000(3)
Mario Gosselin 1,050,000(3)
Adam Creighton 862,000(2)
Sandis Ozolinsh 825,000(3)
Marc Bureau 787,000(3)
Garry Galley 600,000(5)
Bob Errey 500,000(3)
Robert Nordmark 400,000(3)
Dan Plante 315,000(5)
Ray Whitney 300,000(3)
Blair Atcheynum 300,000(2)
Chris Govedaris 300,000(1)
Michel Picard 300,000(1)
Scott Pellerin 300,000(2)
James Black 300,000(1)
James Black 300,000(2)


Farm Payroll

Bryan Erickson 50,000(1)
Ken Sabourin 40,000(3)
Mario Thyer 40,000(3)
Stewart Gavin 40,000(3)
Richard Kromm 40,000(3)
Darin Kimble 40,000(3)
Kay Whitmore 31,500(4)
Yvon Corriveau 31,500(3)




Kings

ArenaGreat Western Forum
Capacity16,005
Ticket Price$50.00


Income

Current Funds$100,643,959
Home Games Remaining38
Avg. Attendance16,005
Avg. Revenue/Game$1,200,375
Projected Revenue$45,614,250

Expenses

Pro Payroll$29,939,750
Farm Payroll$720,900
Prospect Fees$18,000
Coach$205,000
Games Remaining76
Total Game Expenses$376,630
Projected Expenses$28,623,871
Projected Balance$117,634,338

Salary Commitment

Year: 1994$30,660,650
Year: 1995$30,081,000
Year: 1996$26,526,000
Year: 1997$18,817,500

Pro Payroll

Joe Nieuwendyk 3,780,000(4)
Jari Kurri 3,675,000(4)
Kelly Hrudey 3,025,000(3)
Alexei Kasatonov 3,000,000(5)
Sergei Nemchinov 2,500,000(4)
Petr Svoboda 2,400,000(4)
Anatoli Semenov 2,000,000(2)
Sergei Makarov 1,725,000(3)
Vladimir Konstantinov 1,580,000(3)
Andrei Lomakin 1,050,000(5)
Alexei Zhamnov 1,012,500(5)
Valeri Kamensky 755,000(2)
Bobby Carpenter 718,500(3)
Dmitri Khristich 562,500(5)
Chris Osgood 562,500(5)
Alexander Godynyuk 393,750(1)
Alexei Zhitnik 300,000(3)
Oleg Petrov 300,000(2)
Per Gustafsson 300,000(3)
Andrei Kovalenko 300,000(2)


Farm Payroll

Denis Pederson 55,000(4)
Tony Twist 50,000(5)
Mitch Messier 50,000(5)
Jim Fox 40,000(2)
Jim Vesey 40,000(2)
Alexei Gusarov 40,000(4)
Sergei Priakin 40,000(5)
Craig Duncanson 40,000(5)
Valdimir Krutov 35,000(1)
Jeff Harding 30,900(1)
Milan Hnilicka 30,000(3)
Sami Helenius 30,000(1)
Sergei Krivokrasov 30,000(1)
Alexander Karpovtsev 30,000(1)
Vladimir Chebaturkin 30,000(3)
Igor Ulanov 30,000(1)
Vlastimil Kroupa 30,000(2)
Valeri Karpov 30,000(2)
Nikolai Tsulygin 30,000(2)
Garry Valk 30,000(2)




NorthStars

ArenaMetropolitan Center
Capacity14,989
Ticket Price$50.00


Income

Current Funds$130,909,224
Home Games Remaining38
Avg. Attendance14,989
Avg. Revenue/Game$1,124,175
Projected Revenue$42,718,650

Expenses

Pro Payroll$27,537,063
Farm Payroll$234,469
Prospect Fees$13,500
Coach$203,500
Games Remaining75
Total Game Expenses$341,324
Projected Expenses$25,599,267
Projected Balance$148,028,607

Salary Commitment

Year: 1994$27,771,532
Year: 1995$19,623,719
Year: 1996$15,743,750
Year: 1997$13,147,500

Pro Payroll

Luc Robitaille 4,800,000(5)
Ken Wregget 4,100,000(1)
Mike Modano 2,992,500(2)
Adam Graves 2,625,000(1)
Shayne Corson 2,100,000(5)
Eric Desjardins 1,552,500(5)
J. J. Daigneault 1,500,000(5)
Ken Daneyko 1,350,000(5)
Mike Craig 1,021,250(3)
Tony Amonte 788,000(2)
Arturs Irbe 675,000(3)
Lyle Odelein 632,813(1)
Johan Druchinski 450,000(4)
Greg Gilbert 450,000(4)
Dave Snuggerud 450,000(4)
Keith Acton 450,000(4)
Brent Ashton 400,000(1)
Bill Lindsay 300,000(3)
Jay More 300,000(1)
Dmitri Yushkevich 300,000(3)
Steve Konowalchuk 300,000(3)


Farm Payroll

Sandy Moger 45,000(4)
Link Gaetz 36,000(2)
Chris Tamer 33,469(2)
Andre Racicot 30,000(1)
Clark Donatelli 30,000(2)
Jeff Odgers 30,000(1)
Brantt Myhres 30,000(1)




Canadiens

ArenaMontreal Forum
Capacity16,197
Ticket Price$50.00


Income

Current Funds$134,082,129
Home Games Remaining31
Avg. Attendance16,197
Avg. Revenue/Game$1,214,775
Projected Revenue$37,658,025

Expenses

Pro Payroll$26,402,500
Farm Payroll$499,300
Prospect Fees$12,000
Coach$328,000
Games Remaining62
Total Game Expenses$332,217
Projected Expenses$20,597,459
Projected Balance$151,142,695

Salary Commitment

Year: 1994$26,901,800
Year: 1995$23,726,800
Year: 1996$19,910,500
Year: 1997$16,207,500

Pro Payroll

Patrick Roy 5,400,000(4)
Denis Savard 3,600,000(4)
Don Beaupre 2,950,000(4)
Tomas Sandstrom 2,260,000(1)
Chris Chelios 2,100,000(5)
Paul Coffey 1,700,000(2)
Vincent Damphousse 1,580,000(3)
Dave Ellett 1,100,000(2)
Igor Larionov 1,050,000(3)
Stephan Lebeau 787,500(4)
Stephane Quintal 675,000(5)
Sylvain Lefebvre 522,000(4)
Jocelyn Lemieux 383,000(3)
Mika Alatalo 300,000(3)
Chris Therien 300,000(3)
Eric Charron 300,000(1)
Sean Hill 300,000(1)
Martin Ruchinsky 300,000(2)
Kirk Maltby 300,000(2)
Zdeno Ciger 300,000(2)
Alan Kerr 195,000(1)


Farm Payroll

Joel Otto 86,300(2)
Ray Sheppard 75,000(5)
Ron Sutter 60,000(3)
Ron Tugnutt 50,000(4)
Anatoli Semenov 48,000(4)
Mark Pederson 30,000(1)
Benoit Brunet 30,000(1)
Jack Capuano 30,000(1)
Ian Laperriere 30,000(2)
Vyacheslav Butsayev 30,000(1)
Peter Popovic 30,000(3)




Devils

ArenaBrendan Byrne Arena
Capacity19,040
Ticket Price$55.00


Income

Current Funds$175,970,188
Home Games Remaining38
Avg. Attendance19,040
Avg. Revenue/Game$1,570,800
Projected Revenue$59,690,400

Expenses

Pro Payroll$33,035,461
Farm Payroll$601,000
Prospect Fees$6,000
Coach$214,500
Games Remaining76
Total Game Expenses$412,890
Projected Expenses$31,379,622
Projected Balance$204,280,966

Salary Commitment

Year: 1994$33,636,461
Year: 1995$28,866,600
Year: 1996$24,170,100
Year: 1997$22,876,350

Pro Payroll

Wayne Gretzky 6,600,000(5)
Brendan Shanahan 3,543,750(1)
Sean Burke 3,510,000(5)
Ulf Dahlen 2,500,000(5)
Tommy Albelin 2,000,000(5)
Scott Neidermayer 1,650,000(5)
Teemu Selanne 1,443,750(2)
Sergei Zubov 1,443,750(2)
Eric Weinrich 1,350,000(5)
Kevin Dineen 1,350,000(4)
Glenn Anderson 1,293,750(3)
Mike Krushelnyski 1,000,000(2)
Darryl Sydor 970,350(4)
Todd Harvey 900,000(4)
Rick Wamsley 900,000(5)
Dale Hawerchuk 900,000(1)
Jamie Leach 850,000(5)
Paul Ysebaert 539,000(2)
Rob Ramage 222,222(1)
Tim Kerr 68,889(1)


Farm Payroll

Kevyn Adams 90,000(4)
Donald Dufresne 75,000(5)
Johan Garpenlov 65,500(4)
Doug Lidster 65,500(4)
Mike McPhee 50,000(2)
Walt Poddubny 50,000(2)
Craig Ludwig 50,000(2)
Peter Taglianetti 50,000(2)
Peter Douris 40,000(2)
Clint Malarchuk 35,000(1)
Shaun Van Allen 30,000(2)




Islanders

ArenaNassau Veterans Coliseum
Capacity16,297
Ticket Price$50.00


Income

Current Funds$98,121,999
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,631,380
Farm Payroll$667,000
Prospect Fees$16,500
Coach$300,000
Games Remaining82
Total Game Expenses$348,962
Projected Expenses$28,614,880
Projected Balance$69,507,119

Salary Commitment

Year: 1994$28,268,380
Year: 1995$27,711,380
Year: 1996$24,920,000
Year: 1997$22,480,000

Pro Payroll

Pat LaFontaine 4,950,000(4)
Derek King 3,000,000(5)
Jeff Norton 3,000,000(5)
Vladimir Malakhov 2,475,000(5)
Jeff Hackett 2,250,000(5)
Randy Wood 1,200,000(4)
Michal Pivonka 1,130,000(3)
Todd Krygier 975,000(5)
Greg deVries 950,000(4)
Nolan Pratt 950,000(4)
Brent Gilchrist 905,000(5)
Mikael Andersson 905,000(5)
Doug Crossman 862,000(2)
Robb Stauber 855,000(5)
Travis Green 669,380(2)
Marty McInnis 630,000(2)
David Archibald 425,000(3)
Rene Corbet 300,000(3)
Dave Chyzowski 300,000(3)
Mikael Renberg 300,000(1)
Derek Plante 300,000(2)
Kenny Jonsson 300,000(2)


Farm Payroll

Brent Sutter 135,000(3)
Chris Joseph 94,500(1)
Mike Greenlay 81,000(1)
Rory Fitzpatrick 65,000(4)
Dale Kushner 30,000(2)
Dean Chynoweth 30,000(3)
Sean ODonnell 30,000(3)
Turner Stevenson 30,000(3)
Yan Kaminsky 30,000(3)
Daniel Berthiaume 30,000(3)
Robert Kron 30,000(0)
Daniel Dore 30,000(1)
Jaroslav Sevcik 30,000(1)
Gerald Diduck 21,500(1)




Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$60.00


Income

Current Funds$136,864,813
Home Games Remaining31
Avg. Attendance18,076
Avg. Revenue/Game$1,626,830
Projected Revenue$50,431,730

Expenses

Pro Payroll$25,393,500
Farm Payroll$180,000
Prospect Fees$9,000
Coach$250,000
Games Remaining64
Total Game Expenses$315,030
Projected Expenses$20,161,951
Projected Balance$167,134,592

Salary Commitment

Year: 1994$25,573,500
Year: 1995$18,808,500
Year: 1996$13,985,000
Year: 1997$11,060,000

Pro Payroll

Craig Simpson 4,050,000(4)
Brian Leetch 3,375,000(1)
Thomas Steen 3,000,000(1)
Stephane Richer 2,700,000(5)
Doug Wilson 2,000,000(4)
John Cullen 1,750,000(2)
Darren Turcotte 1,725,000(3)
Andy Moog 1,350,000(5)
Kelly Kisio 962,500(2)
Tim Cheveldae 750,000(2)
Kris King 600,000(4)
Randy Moller 431,000(2)
Drew Bannister 300,000(2)
Joel Bouchard 300,000(2)
Rich Brennan 300,000(3)
Nathan Dempsey 300,000(3)
Brian Rolston 300,000(3)
Jim Campbell 300,000(1)
Jim Cummins 300,000(4)
Jere Lehtinen 300,000(2)
Greg Johnson 300,000(3)


Farm Payroll

Andrei Trefilov 30,000(1)
Evgeny Davydov 30,000(1)
Mike Sullivan 30,000(4)
Sandy McCarthy 30,000(2)
Jim Agnew 30,000(1)
Dennis Vial 30,000(4)




Flyers

ArenaThe Spectrum
Capacity17,423
Ticket Price$35.00


Income

Current Funds$77,206,399
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,683,525
Farm Payroll$823,500
Prospect Fees$15,000
Coach$225,500
Games Remaining82
Total Game Expenses$313,994
Projected Expenses$25,747,525
Projected Balance$51,458,874

Salary Commitment

Year: 1994$25,507,025
Year: 1995$24,265,425
Year: 1996$23,479,625
Year: 1997$17,262,725

Pro Payroll

Dmitri Mironov 8,500,000(4)
Jimmy Carson 3,600,000(5)
Eric Lindros 1,350,000(5)
Dan Bylsma 1,250,000(3)
Ron Hextall 1,200,000(3)
Pat Elynuik 1,131,025(4)
Paul Ranheim 1,130,000(3)
Bob Bassen 1,100,000(4)
Scott Mellanby 1,010,000(3)
Glen Metropolit 775,000(4)
Tom Fitzgerald 562,500(5)
Troy Mallette 360,000(3)
Mark Freer 315,000(1)
Patrice Brisebois 300,000(2)
Mattias Timander 300,000(1)
Robert Svehla 300,000(2)
Jiri Slegr 300,000(3)
Jon Klemm 300,000(3)
Marty Turco 300,000(3)
Yanic Perrault 300,000(3)
Jozef Stumpel 300,000(1)


Farm Payroll

Brian Lawton 95,000(1)
Todd Gill 95,000(4)
Stu Grimson 90,000(1)
Jamie Baker 87,500(4)
Allan Bester 66,900(3)
Todd Elik 51,600(1)
Len Barrie 33,500(2)
Craig Berube 32,300(2)
Eric Lacroix 31,500(5)
Jiri Latal 30,200(4)
Brian Dobbin 30,000(1)
Derrick Smith 30,000(2)
Bob Beers 30,000(2)
Jef Chychrun 30,000(2)
Kerry Huffman 30,000(1)
Wayne McBean 30,000(1)
Tony Horacek 30,000(2)




Penguins

ArenaCivic Arena
Capacity17,537
Ticket Price$50.00


Income

Current Funds$127,452,417
Home Games Remaining38
Avg. Attendance17,537
Avg. Revenue/Game$1,315,275
Projected Revenue$49,980,450

Expenses

Pro Payroll$32,454,938
Farm Payroll$697,000
Prospect Fees$19,500
Coach$200,000
Games Remaining74
Total Game Expenses$406,969
Projected Expenses$30,115,688
Projected Balance$147,317,179

Salary Commitment

Year: 1994$33,151,938
Year: 1995$29,660,438
Year: 1996$28,161,938
Year: 1997$24,062,563

Pro Payroll

Steve Yzerman 6,600,000(4)
Tom Barrasso 4,200,000(4)
Mark Tinordi 3,360,000(5)
Scott Young 3,300,000(5)
Dino Ciccarelli 2,060,000(1)
Mark Recchi 1,900,000(3)
Kevin Lowe 1,650,000(4)
Gord Murphy 1,575,000(5)
Craig Janney 1,509,375(3)
Sylvain Cote 1,080,000(5)
Peter Sidorkiewicz 910,000(4)
Michael Grosek 860,000(4)
Ilkka Sinisalo 719,000(2)
Frank Pietrangelo 550,000(1)
Zarley Zalapski 366,563(4)
Tie Domi 315,000(1)
Valeri Zelepukin 300,000(2)
Ken Klee 300,000(2)
Shawn McEachern 300,000(3)
Slava Kozlov 300,000(3)
John LeClair 300,000(1)


Farm Payroll

Lindy Ruff 115,000(4)
Marc Habscheid 70,000(1)
Ric Nattress 66,500(1)
Randy Cunneyworth 59,500(2)
Davi Fenyves 55,000(1)
Doug Shedden 46,000(4)
Rick Bennett 45,000(1)
Darby Hendrickson 30,000(3)
Daniel Shank 30,000(1)
Jim Roberts 30,000(2)
Jim Paek 30,000(2)
Steve Dykstra 30,000(2)
Mitch Molloy 30,000(2)
Jamie Heward 30,000(3)
Rick Tabaracci 30,000(3)




Nordiques

ArenaLe Colisée
Capacity15,399
Ticket Price$30.00


Income

Current Funds$51,775,312
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,350,000
Farm Payroll$410,000
Prospect Fees$31,500
Coach$240,000
Games Remaining82
Total Game Expenses$793,067
Projected Expenses$65,031,500
Projected Balance-$13,256,188

Salary Commitment

Year: 1994$64,760,000
Year: 1995$10,860,000
Year: 1996$9,480,000
Year: 1997$8,550,000

Pro Payroll

Rob Zettler 50,000,000(1)
Geoff Courtnall 6,000,000(4)
Sergei Fedorov 2,500,000(1)
Daryl Stanley 450,000(2)
Nikolai Khabibulin 300,000(1)
Dean McAmmond 300,000(1)
Jaroslav Modry 300,000(1)
Chris Pronger 300,000(2)
Doug Zmolek 300,000(1)
Pavol Demitra 300,000(2)
Bob Corkum 300,000(4)
Brian Lawton 300,000(4)
Jim Benning 300,000(4)
Murray Eaves 300,000(4)
Don Barber 300,000(4)
Geoff Smith 300,000(3)
Darin Kimble 300,000(3)
Keith Primeau 300,000(2)
Chris Felix 300,000(4)
Rich Sutter 300,000(4)
Mario Brunetta 300,000(4)
Kip Miller 300,000(3)


Farm Payroll

Bob Sweeney 100,000(1)
Pelle Eklund 100,000(1)
Dave Reid 30,000(4)
Kevin McClelland 30,000(4)
Garth Snow 30,000(3)
Claude Lapointe 30,000(2)
Perry Berezan 30,000(4)
Paul Gillis 30,000(4)
Bruce Hoffort 30,000(4)




Blues

ArenaSt. Louis Arena
Capacity17,188
Ticket Price$40.00


Income

Current Funds$124,774,731
Home Games Remaining38
Avg. Attendance17,188
Avg. Revenue/Game$1,031,280
Projected Revenue$39,188,640

Expenses

Pro Payroll$26,920,000
Farm Payroll$345,000
Prospect Fees$10,500
Coach$400,000
Games Remaining75
Total Game Expenses$337,506
Projected Expenses$25,312,957
Projected Balance$138,650,414

Salary Commitment

Year: 1994$27,265,000
Year: 1995$24,465,000
Year: 1996$23,355,000
Year: 1997$17,660,000

Pro Payroll

Adam Oates 4,750,000(5)
Al MacInnis 4,200,000(5)
Ron Francis 3,360,000(5)
Jeff Brown 2,500,000(5)
Brett Hull 2,400,000(3)
Cliff Ronning 1,500,000(5)
Mike Richter 850,000(1)
Mark Osborne 750,000(2)
Patrick Flatley 750,000(3)
Bret Hedican 750,000(5)
Mike Stapleton 700,000(3)
Curtis Leschyshyn 600,000(5)
Aaron Broten 450,000(1)
Vincent Riendeau 360,000(3)
Sergei Berezin 300,000(3)
Craig Conroy 300,000(1)
Glenn Featherstone 300,000(3)
Jason Marshall 300,000(1)
Herb Raglan 300,000(3)
Nelson Emerson 300,000(1)
Keith Osborne 300,000(1)
Shawn Antoski 300,000(1)
Robert Dirk 300,000(3)
Guy Hebert 300,000(2)


Farm Payroll

Craig Billington 50,000(3)
Sergio Momesso 40,000(3)
Frantisek Musil 40,000(3)
Todd Flichel 35,000(3)
Dave Tholinson 30,000(3)
Dominic Lavoie 30,000(2)
Kimmo Timonen 30,000(3)
Kelly Chase 30,000(2)
Pat Jablonski 30,000(3)
Steve Tuttle 30,000(3)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity16,182
Ticket Price$45.00


Income

Current Funds$100,784,408
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,913,438
Farm Payroll$585,000
Prospect Fees$22,500
Coach$480,000
Games Remaining82
Total Game Expenses$268,304
Projected Expenses$22,000,938
Projected Balance$78,783,470

Salary Commitment

Year: 1994$21,498,438
Year: 1995$19,288,438
Year: 1996$17,620,313
Year: 1997$16,075,000

Pro Payroll

Brian Skrudland 5,000,000(4)
Claude Lemieux 5,000,000(4)
Ed Olczyk 2,100,000(4)
Dave Babych 1,000,000(5)
Bob Essensa 1,000,000(5)
Trevor Sim 970,313(3)
Keith Tkachuk 928,125(2)
Ville Peltonen 655,000(4)
Danny Gouden 550,000(4)
Joe Cirella 550,000(1)
Todd Charlesworth 350,000(4)
John Mokosak 350,000(4)
Randy Burridge 350,000(2)
John McIntyre 310,000(1)
Aaron Miller 300,000(1)
Mike Sillinger 300,000(1)
Gilbert Dionne 300,000(1)
Darryl Shannon 300,000(2)
Zigmund Palffy 300,000(1)
Tyler Wright 300,000(3)


Farm Payroll

Greg Smyth 75,000(3)
Mike Hough 65,000(3)
Steve Kasper 65,000(3)
Paul Cyr 40,000(3)
Brad McCrimmon 35,000(4)
John Carter 35,000(4)
Mike Eastwood 30,000(1)
Rob Pearson 30,000(1)
Bob Gould 30,000(2)
Glenn Merkosky 30,000(2)
Barry Pederson 30,000(2)
Marc Laforge 30,000(1)
Todd Hawkins 30,000(1)
Troy Crowder 30,000(1)
Patrick Traverse 30,000(3)




Canucks

ArenaPacific Coliseum
Capacity16,535
Ticket Price$65.00


Income

Current Funds$90,602,832
Home Games Remaining37
Avg. Attendance16,535
Avg. Revenue/Game$1,612,162
Projected Revenue$59,649,994

Expenses

Pro Payroll$35,079,000
Farm Payroll$831,697
Prospect Fees$13,500
Coach$550,000
Games Remaining75
Total Game Expenses$444,807
Projected Expenses$33,360,546
Projected Balance$116,892,280

Salary Commitment

Year: 1994$35,910,697
Year: 1995$30,881,697
Year: 1996$28,106,697
Year: 1997$23,897,322

Pro Payroll

Mark Messier 5,175,000(4)
Don Sweeney 5,000,000(4)
Wendel Clark 3,150,000(4)
Kevin Stevens 2,750,000(1)
Larry Melnyk 2,000,000(5)
Mats Sundin 1,509,375(3)
Martin Broduer 1,509,375(4)
Kirk McLean 1,350,000(2)
Pavel Bure 1,350,000(3)
Paul Reinhart 1,350,000(3)
Jaromir Jagr 1,237,500(4)
Keith Brown 1,200,000(4)
Brad Marsh 1,200,000(4)
Steve Leach 1,031,250(4)
Teppo Numminen 1,012,500(4)
Igor Kravchuk 900,000(5)
Martin Gelinas 825,000(2)
Andrew Cassels 516,000(1)
Ronnie Stern 413,000(1)
Tim Sweeney 400,000(1)
Derian Hatcher 300,000(2)
Jim McKenzie 300,000(1)
Jim Dowd 300,000(1)
German Titov 300,000(2)


Farm Payroll

Shawn Chambers 115,000(4)
Derek Laxdal 100,000(4)
Mike Hudson 90,000(5)
Craig Muni 75,000(4)
Randy Ladouceur 70,000(4)
Steven Rice 50,000(1)
Dave Brown 40,000(1)
Phil Bourque 40,000(1)
Rick Vaive 40,000(1)
Jeff Bloemberg 31,697(4)
Adrien Plavsic 30,000(1)
Brian Glynn 30,000(1)
Jim Hrivnak 30,000(1)
Dixon Ward 30,000(1)
Max Middendorf 30,000(1)
Mike Hartman 30,000(1)




Capitals

ArenaCapital Center
Capacity18,130
Ticket Price$80.00


Income

Current Funds$204,681,210
Home Games Remaining37
Avg. Attendance14,777
Avg. Revenue/Game$1,773,210
Projected Revenue$65,608,770

Expenses

Pro Payroll$32,469,000
Farm Payroll$580,000
Prospect Fees$0,000
Coach$155,000
Games Remaining75
Total Game Expenses$404,927
Projected Expenses$30,369,512
Projected Balance$239,920,468

Salary Commitment

Year: 1994$33,049,000
Year: 1995$32,314,000
Year: 1996$32,254,000
Year: 1997$25,571,500

Pro Payroll

Calle Johansson 5,400,000(5)
Ed Belfour 4,995,000(5)
Theoren Fleury 3,712,500(5)
Al Iafrate 2,630,000(3)
Charlie Huddy 2,500,000(4)
Pat Verbeek 2,236,500(4)
Petr Klima 1,800,000(4)
Murray Craven 1,500,000(3)
Robert Reichel 1,237,500(3)
Anatoli Semenov 1,050,000(5)
Alexei Kovalev 1,012,500(5)
Glen Wesley 900,000(5)
Terry Yake 900,000(5)
Brian Benning 585,000(3)
John Druce 450,000(4)
Dana Murzyn 360,000(4)
Stephane Matteau 300,000(3)
Darren Rumble 300,000(1)
Bobby Holik 300,000(1)
Byron Dafoe 300,000(3)


Farm Payroll

Mark Janssens 105,000(5)
Randy Exelby 62,000(4)
Eric Messier 45,500(4)
Bob Mason 45,000(1)
Darren van Impe 42,500(4)
Nick Kypreos 40,000(3)
Bob Joyce 30,000(3)
Jeremy Stevenson 30,000(2)
Keith Jones 30,000(2)
John Tucker 30,000(3)
Kent Paynter 30,000(1)
Mark Ferner 30,000(1)
Trent Klatt 30,000(3)
Steve Maltais 30,000(1)




Jets

ArenaWinnipeg Arena
Capacity15,401
Ticket Price$75.00


Income

Current Funds$68,531,926
Home Games Remaining31
Avg. Attendance15,190
Avg. Revenue/Game$1,708,954
Projected Revenue$52,977,574

Expenses

Pro Payroll$30,809,480
Farm Payroll$1,041,500
Prospect Fees$27,000
Coach$480,500
Games Remaining62
Total Game Expenses$394,616
Projected Expenses$24,466,168
Projected Balance$97,043,332

Salary Commitment

Year: 1994$31,850,980
Year: 1995$29,658,792
Year: 1996$28,020,875
Year: 1997$19,816,500

Pro Payroll

Scott Stevens 4,025,000(3)
Doug Brown 3,600,000(4)
Doug Gilmour 3,360,000(4)
Tom Kurvers 2,500,000(4)
Gary Leeman 2,145,000(4)
Ray Ferraro 1,500,000(4)
Dave Christian 1,300,000(4)
Chris Terreri 1,260,000(5)
Dale Hunter 1,250,000(1)
Brian Mullen 1,200,000(4)
Dani Murzyunski 1,195,000(4)
Owen Nolan 1,078,125(3)
Doug Weight 1,031,250(3)
Stephane Fiset 970,000(2)
Brian Bradley 750,000(3)
Bruce Bell 550,000(3)
Brent Fedyk 492,188(1)
Jane Ojanen 450,000(5)
Yves Racine 420,000(1)
Shjon Podein 382,500(5)
Rob DiMaio 382,500(5)
Robert Cimetta 309,380(2)
Karl Dykhuis 300,000(3)
Ilya Byakin 300,000(2)
Mike Foligno 58,537(2)


Farm Payroll

Al O'Neill 110,000(5)
Jamie Allison 75,000(4)
Tony Hrkac 65,000(3)
Brent Severyn 65,000(4)
Tom Fergus 55,000(4)
Jim Johnson 45,000(3)
Mike Stevens 45,000(3)
Jean-Marc Routhier 45,000(3)
Luciano Borsato 45,000(4)
Dan Vincelette 40,000(4)
Ken Hodge 31,500(4)
Brent Hughes 30,000(3)
Mike McHugh 30,000(3)
Ken McRae 30,000(1)
Brian Spilner 30,000(3)
Dominic Toretto 30,000(3)
Claude Loiselle 30,000(3)
Petri Skriko 30,000(3)
Ville Siren 30,000(3)
Tom Draper 30,000(3)
Mike Ware 30,000(5)
Peter Lappin 30,000(5)
Tom Tilley 30,000(3)
Rich Pilon 30,000(5)
Mike Tomlak 30,000(4)




Sharks

ArenaHP Pavillion
Capacity18,000
Ticket Price$35.00


Income

Current Funds$44,260,963
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,070,600
Farm Payroll$362,500
Prospect Fees$12,000
Coach$0,000
Games Remaining82
Total Game Expenses$310,306
Projected Expenses$25,445,100
Projected Balance$18,815,863

Salary Commitment

Year: 1994$26,258,100
Year: 1995$25,928,100
Year: 1996$22,099,100
Year: 1997$16,888,600

Pro Payroll

Steve Larmer 5,500,000(5)
Joe Murphy 5,000,000(5)
Uwe Krupp 4,000,000(4)
Daren Puppa 1,263,600(4)
Steve Smith 1,150,000(2)
Mark Fitzpatrick 1,125,000(4)
Troy Murray 1,000,000(2)
Michel Petit 900,000(3)
Bob Probert 825,000(3)
Michel Goulet 825,000(3)
Kelly Buchberger 788,000(3)
Kelly Miller 719,000(2)
Brian Noonan 400,000(3)
Robert Petrovicky 300,000(3)
Todd Simpson 300,000(3)
Alexei Yashin 300,000(3)
Sergei Gonchar 300,000(1)
Norm Maciver 300,000(2)
Jason Blake 300,000(2)
Tim Taylor 300,000(2)
Patrik Elias 300,000(3)


Farm Payroll

Mike Richard 40,000(3)
Scot Kleinendorst 40,000(3)
Gord Dineen 40,000(3)
Richard Zemlak 40,000(3)
Mark Lamb 40,000(3)
Sylvain Turgeon 37,500(3)
Brad Dalgarmo 35,000(3)
Alain Chevrier 30,000(2)
Greg Stefan 30,000(2)
Dave Capuano 30,000(1)