Financial Report

(As of Friday, Aug 14 2020)

Bruins

ArenaBoston Garden
Capacity14,448
Ticket Price$50.00


Income

Current Funds$42,167,591
Home Games Remaining0
Avg. Attendance12,683
Avg. Revenue/Game$951,972
Projected Revenue$0,000

Expenses

Pro Payroll$8,534,000
Farm Payroll$692,000
Prospect Fees$4,500
Coach$300,000
Games Remaining0
Total Game Expenses$116,226
Projected Expenses$0,000
Projected Balance$42,167,591

Salary Commitment

Year: 1989$9,226,000
Year: 1990$9,226,000
Year: 1991$9,226,000
Year: 1992$7,478,500

Pro Payroll

Ray Bourque 1,000,000(5)
Cam Neely 750,000(4)
Geoff Courtnall 625,000(4)
Craig Janney 500,000(4)
Greg Hawgood 500,000(4)
Garry Galley 410,000(5)
Andy Moog 400,000(5)
Bob Sweeney 400,000(5)
Stephane Quintal 400,000(4)
Mike Luit 400,000(3)
Dave Christian 375,000(4)
Randy Burridge 350,000(4)
Andy Brickley 300,000(3)
Bob Gould 300,000(3)
Bobby Carpenter 300,000(4)
Brian Lawton 300,000(4)
Luke Richardson 300,000(4)
Joe Juneau 300,000(3)
Gord Donnelly 295,000(4)
Dave Poulin 250,000(3)
Daryl Stanley 79,000(3)


Farm Payroll

Billy O´Dwyer 50,000(3)
Gord Kluzak 45,500(4)
Allen Pedersen 44,000(4)
Mike Millar 42,500(5)
John Blum 40,000(4)
Lyndon Byers 40,000(4)
Nevin Markwart 40,000(4)
Reggie Lemelin 40,000(4)
Ron Hoover 35,500(3)
Graeme Townshend 35,000(4)
Peter Douris 35,000(4)
Bob Beers 32,500(4)
John Carter 32,500(4)
Jarmo Kekalainen 30,000(4)
Jim Wiemer 30,000(4)
Robert Cimetta 30,000(4)
Wes Walz 30,000(5)
Greg Johnston 26,500(3)
John Byce 22,500(4)
Michael Thelven 4,000(4)
Ray Neufeld 3,500(3)
John Tucker 3,000(3)




Sabres

ArenaMemorial Auditorium
Capacity16,433
Ticket Price$15.00


Income

Current Funds$16,930,001
Home Games Remaining0
Avg. Attendance16,433
Avg. Revenue/Game$393,190
Projected Revenue$0,000

Expenses

Pro Payroll$12,495,000
Farm Payroll$281,300
Prospect Fees$7,500
Coach$237,000
Games Remaining0
Total Game Expenses$158,790
Projected Expenses$0,000
Projected Balance$16,930,001

Salary Commitment

Year: 1989$12,776,300
Year: 1990$12,731,300
Year: 1991$12,047,800
Year: 1992$9,954,000

Pro Payroll

Phil Housley 1,850,000(5)
Alexander Mogilny 1,200,000(5)
John Vanbiesbrouck 1,000,000(4)
Pierre Turgeon 800,000(4)
Mike Ramsey 625,000(5)
Doug Bodger 600,000(5)
Darrin Shannon 525,000(5)
Dave Andreychuk 525,000(4)
Benoit Hogue 500,000(4)
Grant Ledyard 425,000(5)
Kevin Haller 400,000(5)
Mike Donnelly 400,000(3)
Steve Chiasson 385,000(4)
Rick Vaive 375,000(3)
Gerard Gallant 375,000(4)
Stan Smyl 365,000(2)
Uwe Krupp 355,000(4)
Christian Ruuttu 345,000(3)
Lindy Ruff 325,000(3)
Mike Foligno 300,000(3)
Steve Weeks 250,000(2)
Scott Arniel 250,000(3)
Bob Corkum 230,000(4)
Larry Melnyk 45,000(1)
Jim Benning 45,000(2)


Farm Payroll

Dean Kennedy 42,500(4)
Jay Wells 35,000(4)
Rob Ray 35,000(5)
Shawn Anderson 25,000(3)
Stephane Beauregard 23,000(3)
Dave Snuggerud 22,000(3)
Don McSween 21,600(3)
Darcy Loewen 20,500(4)
Brad Miller 20,000(4)
Ken Priestlay 18,500(2)
Dale DeGray 4,000(4)
Scott Metcalfe 2,700(3)
Jeff Parker 2,500(3)
Larry Playfair 2,000(2)
Reed Larson 2,000(3)
Steve Ludzik 2,000(4)
Francois Guay 1,500(2)
Mitch Molloy 1,500(2)




Flames

ArenaSaddledome
Capacity18,742
Ticket Price$21.00


Income

Current Funds$26,516,517
Home Games Remaining0
Avg. Attendance18,742
Avg. Revenue/Game$619,173
Projected Revenue$0,000

Expenses

Pro Payroll$10,900,000
Farm Payroll$205,000
Prospect Fees$9,000
Coach$225,500
Games Remaining0
Total Game Expenses$138,287
Projected Expenses$0,000
Projected Balance$26,516,517

Salary Commitment

Year: 1989$11,105,000
Year: 1990$11,105,000
Year: 1991$9,741,000
Year: 1992$2,512,500

Pro Payroll

Mario Lemieux 2,450,000(3)
Denis Savard 1,250,000(4)
Kevin Hatcher 1,250,000(3)
Rod Brind´Amour 650,000(3)
Kirk McLean 625,000(3)
Jamie Macoun 525,000(5)
Dale Hunter 500,000(3)
Rob Ramage 355,000(3)
Charlie Huddy 325,000(4)
Doug Brown 325,000(4)
Michel Petit 300,000(3)
Joe Mullen 300,000(2)
Joel Otto 300,000(2)
Mark Hunter 285,000(3)
Shawn Burr 285,000(2)
Stu Grimson 270,000(3)
Grant Fuhr 265,000(3)
Brian MacLellan 250,000(3)
Paul Cavallini 205,000(2)
Pat Conacher 185,000(2)


Farm Payroll

Rick Zombo 38,500(5)
Jim Johnson 32,500(2)
Paul MacDermid 25,000(2)
Dave Tippett 25,000(4)
Allan Bester 25,000(3)
Sergei Priakin 25,000(2)
Roger Johansson 24,000(4)
Valdimir Krutov 6,500(2)
Jim Korn 3,500(3)




Blackhawks

ArenaChicago Stadium
Capacity17,317
Ticket Price$15.00


Income

Current Funds$18,544,590
Home Games Remaining0
Avg. Attendance17,317
Avg. Revenue/Game$414,342
Projected Revenue$0,000

Expenses

Pro Payroll$10,611,000
Farm Payroll$355,800
Prospect Fees$1,500
Coach$300,000
Games Remaining0
Total Game Expenses$137,418
Projected Expenses$0,000
Projected Balance$18,544,590

Salary Commitment

Year: 1989$10,966,800
Year: 1990$10,966,800
Year: 1991$8,941,800
Year: 1992$6,901,000

Pro Payroll

Dave Manson 1,000,000(5)
Scott Stevens 905,000(2)
Jeremy Roenick 900,000(5)
Doug Gilmour 800,000(4)
Doug Wilson 800,000(4)
Duane Sutter 750,000(4)
Dirk Graham 600,000(5)
Michel Goulet 600,000(2)
Steve Thomas 600,000(5)
Al Secord 450,000(2)
Keith Brown 450,000(4)
Greg Adams 425,000(4)
Adam Creighton 400,000(3)
Garth Butcher 385,000(4)
Gary Roberts 320,000(3)
Dominik Hasek 300,000(3)
Troy Murray 268,000(3)
Greg Millen 256,000(3)
Brad McCrimmon 202,000(3)
Brian Noonan 200,000(3)


Farm Payroll

Bob McGill 35,000(4)
Bob Murray 30,000(2)
Cam Russell 28,500(5)
Mike Eagles 28,500(5)
Steve Konroyd 28,500(3)
Jimmy Waite 28,000(5)
Trent Yawney 26,500(4)
Greg Gilbert 24,500(4)
Alain Chevrier 23,500(2)
Jacques Cloutier 23,500(3)
Mike Peluso 22,500(3)
Wayne Van Dorp 20,300(3)
Wayne Presley 20,000(4)
Mike Hudson 16,500(2)




Red Wings

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$35.00


Income

Current Funds$42,129,194
Home Games Remaining0
Avg. Attendance17,939
Avg. Revenue/Game$987,917
Projected Revenue$0,000

Expenses

Pro Payroll$10,795,000
Farm Payroll$336,000
Prospect Fees$4,500
Coach$214,500
Games Remaining0
Total Game Expenses$138,415
Projected Expenses$0,000
Projected Balance$42,129,194

Salary Commitment

Year: 1989$11,131,000
Year: 1990$10,731,000
Year: 1991$9,700,500
Year: 1992$7,184,500

Pro Payroll

Mark Howe 1,000,000(5)
Bernie Federko 900,000(4)
Rick Tocchet 900,000(3)
Joe Sakic 800,000(3)
Kirk Muller 755,000(4)
Brian Bellows 750,000(4)
Tim Cheveldae 750,000(5)
Dale Hawerchuk 600,000(2)
Rob Blake 550,000(4)
Mike Vernon 550,000(5)
Bob Probert 400,000(5)
Kjell Samuelsson 400,000(5)
Guy Lafleur 400,000(1)
Jeff Beukeboom 400,000(5)
Joey Kocur 360,000(5)
Nicklas Lidstrom 300,000(3)
Brent Fedyk 250,000(3)
Tim Hunter 210,000(5)
John Chabot 195,000(2)
Jim Nill 160,000(2)
Randy McKay 135,000(3)
Robert Picard 30,000(2)


Farm Payroll

Mike O'Connell 50,000(4)
Doug Houda 31,000(5)
Lee Norwood 28,500(3)
Dave Barr 27,500(4)
Peter Dineen 25,000(2)
Sheldon Kennedy 24,500(5)
Kevin McClelland 22,500(3)
Yves Racine 22,500(4)
Ric Nattress 20,500(3)
Daniel Shank 20,000(3)
Murray Eaves 20,000(3)
Marc Habscheid 18,500(2)
Dean Morton 4,000(3)
John Mokosak 4,000(4)
Greg Stefan 3,500(3)
Sam St. Laurent 3,500(3)
Torrie Robertson 3,500(3)
Chris Kotsopoulos 2,500(3)
Glenn Merkosky 2,500(3)
Chris McRae 2,000(2)




Oilers

ArenaNorthlands Coliseum
Capacity17,503
Ticket Price$65.00


Income

Current Funds$67,074,028
Home Games Remaining0
Avg. Attendance16,188
Avg. Revenue/Game$1,633,269
Projected Revenue$0,000

Expenses

Pro Payroll$12,837,000
Farm Payroll$223,500
Prospect Fees$7,500
Coach$273,500
Games Remaining0
Total Game Expenses$162,701
Projected Expenses$0,000
Projected Balance$67,074,028

Salary Commitment

Year: 1989$13,060,500
Year: 1990$12,775,500
Year: 1991$12,041,000
Year: 1992$10,445,500

Pro Payroll

Mark Messier 2,520,000(5)
Esa Tikkanen 950,000(5)
Mike Gartner 900,000(4)
Jari Kurri 875,000(4)
Bill Ranford 850,000(4)
John MacLean 775,000(5)
Dave Gagner 750,000(5)
Gary Suter 620,000(5)
Kevin Lowe 510,000(4)
Craig MacTavish 500,000(5)
Steve Smith 500,000(3)
Glenn Anderson 450,000(4)
Petr Svoboda 400,000(4)
Craig Simpson 375,000(2)
Slava Fetisov 365,000(3)
Vladimir Ruzicka 325,000(3)
Craig Muni 302,000(4)
Shjon Podein 300,000(3)
Glen Hanlon 285,000(2)
Jim Sandlak 185,000(1)
Paul Reinhart 100,000(1)


Farm Payroll

Dave Brown 32,500(4)
Mark Lamb 26,500(3)
Francois Leroux 25,000(3)
Geoff Smith 22,500(3)
Eldon Reddick 20,500(3)
Kelly Buchberger 20,500(2)
Reijo Ruotsalainen 19,500(2)
Norm Maciver 18,500(2)
Chris Joseph 14,500(2)
Mike Ware 7,500(4)
Bruce Bell 5,000(3)
Peter Eriksson 3,500(3)
Randy Exelby 3,500(4)
Tommy Lehman 2,500(3)
Mike Greenlay 1,500(2)




Whalers

ArenaCivic Center
Capacity15,635
Ticket Price$35.00


Income

Current Funds$26,367,681
Home Games Remaining0
Avg. Attendance15,093
Avg. Revenue/Game$556,709
Projected Revenue$0,000

Expenses

Pro Payroll$8,936,000
Farm Payroll$257,300
Prospect Fees$7,500
Coach$250,500
Games Remaining0
Total Game Expenses$115,260
Projected Expenses$0,000
Projected Balance$26,367,681

Salary Commitment

Year: 1989$9,193,300
Year: 1990$9,177,900
Year: 1991$8,823,900
Year: 1992$5,778,500

Pro Payroll

John Cullen 1,100,000(3)
James Patrick 925,000(5)
Don Beaupre 860,000(4)
Ulf Samuelsson 775,000(4)
Bruce Driver 605,000(4)
Ray Ferraro 470,000(4)
Todd Gill 450,000(4)
Dean Evason 350,000(4)
Patrik Sundstrom 325,000(3)
Doug Smail 325,000(2)
Rob Brown 325,000(4)
Shawn Chambers 320,000(4)
Mark Osborne 300,000(3)
Valeri Kamensky 300,000(3)
Olaf Kolzig 300,000(3)
Tommy Albelin 300,000(5)
Kevin Dineen 256,000(4)
Joel Quenneville 250,000(3)
Bob Errey 210,000(3)
Marc Bureau 190,000(3)


Farm Payroll

Randy Ladouceur 31,500(4)
Todd Krygier 27,500(5)
Jim McKenzie 23,500(4)
Brad Shaw 22,500(4)
Kay Whitmore 22,500(4)
Ed Kastelic 22,000(3)
Chris Govedaris 21,000(3)
Yvon Corriveau 20,000(3)
James Black 16,500(2)
Andrew McBain 15,400(1)
Mike Tomlak 15,000(4)
Grant Jennings 12,500(2)
Tom Martin 2,500(3)
Steve Dykstra 1,800(3)
Jim Culhane 1,600(3)
Al Tuer 1,500(3)




Kings

ArenaGreat Western Forum
Capacity16,005
Ticket Price$15.00


Income

Current Funds$15,942,848
Home Games Remaining0
Avg. Attendance16,005
Avg. Revenue/Game$382,950
Projected Revenue$0,000

Expenses

Pro Payroll$12,155,000
Farm Payroll$341,300
Prospect Fees$3,000
Coach$205,000
Games Remaining0
Total Game Expenses$154,930
Projected Expenses$0,000
Projected Balance$15,942,848

Salary Commitment

Year: 1989$12,496,300
Year: 1990$12,436,300
Year: 1991$12,172,700
Year: 1992$8,060,700

Pro Payroll

Wayne Gretzky 3,000,000(5)
Kelly Hrudey 1,500,000(5)
Luc Robitaille 1,400,000(5)
Tomas Sandstrom 685,000(3)
Dave Taylor 590,000(4)
Larry Robinson 575,000(3)
Tony Granato 550,000(4)
Mike Krushelnyski 420,000(3)
Mario Gosselin 385,000(3)
Steve Duchesne 385,000(3)
Robb Stauber 325,000(4)
Marty McSorley 305,000(4)
John Tonelli 300,000(3)
Vladimir Konstantinov 300,000(3)
Todd Elik 295,000(3)
Bob Kudelski 285,000(4)
Steve Kasper 280,000(3)
Brian Benning 230,000(3)
Mikko Makela 180,000(2)
Barry Beck 100,000(3)
Mikael Lindholm 35,000(2)
Craig Duncanson 30,000(1)


Farm Payroll

Keith Crowder 85,000(4)
Tom Laidlaw 50,000(3)
Dan Quinn 32,500(3)
Petr Prajsler 30,000(1)
Petri Skriko 28,500(2)
Tim Watters 26,000(3)
Scott Bjugstad 22,000(3)
Jay Miller 21,500(3)
Chris Kontos 18,500(2)
Bob Halkidis 18,000(5)
Jim Fox 2,700(4)
Gordie Walker 2,500(3)
Ron Scott 2,500(3)
Mike Allison 1,600(2)




NorthStars

ArenaMetropolitan Center
Capacity14,989
Ticket Price$15.00


Income

Current Funds$19,532,004
Home Games Remaining0
Avg. Attendance14,989
Avg. Revenue/Game$353,704
Projected Revenue$0,000

Expenses

Pro Payroll$7,715,000
Farm Payroll$181,700
Prospect Fees$4,500
Coach$203,500
Games Remaining0
Total Game Expenses$98,838
Projected Expenses$0,000
Projected Balance$19,532,004

Salary Commitment

Year: 1989$7,896,700
Year: 1990$7,896,700
Year: 1991$7,430,000
Year: 1992$5,182,500

Pro Payroll

Mike Modano 950,000(5)
Ulf Dahlen 600,000(5)
Eric Desjardins 575,000(5)
Adam Graves 465,000(4)
Kevin Miller 435,000(5)
Lyle Odelein 400,000(4)
Gaetan Duchesne 385,000(5)
Kari Takko 350,000(3)
Paul Ranheim 315,000(3)
Tony Amonte 300,000(3)
Shane Churla 300,000(4)
Stewart Gavin 300,000(4)
Arturs Irbe 300,000(3)
Aaron Broten 285,000(3)
Curt Giles 280,000(3)
Rob Zettler 250,000(5)
Link Gaetz 245,000(3)
Terry Yake 220,000(5)
Frantisek Musil 215,000(2)
Jay More 195,000(5)
Don Barber 145,000(2)
Helmut Balderis 75,000(2)
Mario Thyer 75,000(4)
Ken Leiter 30,000(3)
Curt Fraser 25,000(3)


Farm Payroll

Neil Wilkinson 32,500(5)
Jarmo Myllys 26,000(3)
Perry Berezan 25,500(3)
Clark Donatelli 22,500(3)
Mitch Messier 22,500(3)
David Mackey 18,500(2)
Mike McHugh 13,200(2)
Andre Racicot 12,500(3)
Scott Robinson 3,000(3)
Ville Siren 3,000(3)
Peter Lappin 2,500(3)




Canadiens

ArenaMontreal Forum
Capacity16,197
Ticket Price$15.00


Income

Current Funds$17,350,742
Home Games Remaining0
Avg. Attendance16,197
Avg. Revenue/Game$382,209
Projected Revenue$0,000

Expenses

Pro Payroll$10,645,000
Farm Payroll$344,000
Prospect Fees$7,500
Coach$328,000
Games Remaining0
Total Game Expenses$138,104
Projected Expenses$0,000
Projected Balance$17,350,742

Salary Commitment

Year: 1989$10,989,000
Year: 1990$10,974,000
Year: 1991$9,633,000
Year: 1992$8,879,000

Pro Payroll

Patrick Roy 1,600,000(4)
Paul Coffey 950,000(2)
Claude Lemieux 825,000(4)
Jon Casey 800,000(4)
Sylvain Lefebvre 580,000(4)
Chris Chelios 500,000(5)
Guy Carbonneau 500,000(4)
Mathieu Schneider 465,000(5)
Stephane Richer 450,000(5)
Bryan Trottier 450,000(4)
Igor Larionov 400,000(3)
Mike McPhee 400,000(4)
Shayne Corson 400,000(5)
Dave Ellett 355,000(2)
Brian Skrudland 350,000(4)
Mats Naslund 350,000(4)
Mike Keane 350,000(4)
Russ Courtnall 350,000(4)
Larry Murphy 285,000(3)
Anatoli Semenov 285,000(5)


Farm Payroll

Bobby Smith 50,000(4)
Stephan Lebeau 40,000(4)
Brian Hayward 35,000(4)
Craig Ludwig 34,000(4)
Brent Gilchrist 32,500(5)
Tom Chorske 32,500(4)
Ryan Walter 27,500(3)
Jocelyn Lemieux 25,000(3)
Martin Desjardins 18,500(2)
Mark Pederson 16,500(3)
Donald Dufresne 15,000(1)
Todd Ewen 13,500(2)
Steve Martinson 2,500(2)
Ed Cristofoli 1,500(2)




Devils

ArenaBrendan Byrne Arena
Capacity19,040
Ticket Price$15.00


Income

Current Funds$23,656,145
Home Games Remaining0
Avg. Attendance19,040
Avg. Revenue/Game$449,297
Projected Revenue$0,000

Expenses

Pro Payroll$7,292,000
Farm Payroll$169,000
Prospect Fees$7,500
Coach$214,500
Games Remaining0
Total Game Expenses$93,695
Projected Expenses$0,000
Projected Balance$23,656,145

Salary Commitment

Year: 1989$7,461,000
Year: 1990$7,311,000
Year: 1991$6,845,000
Year: 1992$5,169,000

Pro Payroll

Brendan Shanahan 1,150,000(4)
Peter Sundstrom 750,000(5)
Sean Burke 650,000(5)
Eric Weinrich 485,000(5)
Randy Gregg 395,000(3)
Jamie Huscroft 325,000(5)
Ken Daneyko 325,000(5)
Ken Baumgartner 315,000(4)
Danton Cole 312,000(4)
Bob Essensa 295,000(2)
Peter Taglianetti 295,000(4)
Sylvain Turgeon 265,000(3)
Mikael Andersson 250,000(4)
Jiri Hrdina 250,000(3)
Walt Poddubny 250,000(3)
Corey Millen 220,000(3)
Adam Burt 195,000(3)
Claude Vilgrain 195,000(5)
Paul Fenton 150,000(1)
Jim Thomson 115,000(2)
Mark Johnson 75,000(4)
Bob Brooke 30,000(3)


Farm Payroll

Craig Billington 30,000(3)
Phil Sykes 25,000(2)
David Maley 22,500(4)
Jane Ojanen 22,500(3)
Moe Mantha 19,500(4)
Randy Velischek 18,500(3)
Neil Brady 15,500(2)
Jon Morris 14,000(2)
Sergei Starikov 1,500(2)




Islanders

ArenaNassau Veterans Coliseum
Capacity16,297
Ticket Price$15.00


Income

Current Funds$19,604,606
Home Games Remaining0
Avg. Attendance16,297
Avg. Revenue/Game$384,568
Projected Revenue$0,000

Expenses

Pro Payroll$8,709,000
Farm Payroll$574,800
Prospect Fees$4,500
Coach$300,000
Games Remaining0
Total Game Expenses$116,930
Projected Expenses$0,000
Projected Balance$19,604,606

Salary Commitment

Year: 1989$9,283,800
Year: 1990$9,253,800
Year: 1991$8,820,000
Year: 1992$5,892,500

Pro Payroll

Pat LaFontaine 1,500,000(4)
Derek King 680,000(5)
Michal Pivonka 630,000(3)
Glen Healy 550,000(5)
Jeff Norton 500,000(5)
Joe Murphy 375,000(4)
Joe Reekie 360,000(4)
David Volek 356,000(4)
Brent Sutter 345,000(3)
Doug Crossman 345,000(3)
Randy Wood 325,000(4)
Tom Fitzgerald 325,000(5)
Marc Bergevin 305,000(4)
Vladimir Malakhov 300,000(3)
Jeff Hackett 300,000(3)
Travis Green 300,000(3)
Don Maloney 285,000(3)
Mark Fitzpatrick 255,000(4)
Gary Nylund 235,000(4)
Gerald Diduck 215,000(2)
Alan Kerr 195,000(2)
Paul Gagne 28,000(3)


Farm Payroll

Hubie McDonough 250,000(3)
Mick Vukota 36,500(5)
Derek Laxdal 30,000(1)
Patric Kjellberg 30,000(3)
Jeff Finley 29,000(4)
Brad Lauer 28,500(5)
Rich Pilon 28,500(5)
Dale Kushner 26,500(3)
Wayne McBean 25,000(3)
Dean Chynoweth 20,500(3)
Jari Gronstrand 20,500(2)
Dave Chyzowski 20,000(3)
Rob DiMaio 20,000(3)
Shawn Evans 4,000(4)
Dale Henry 2,500(3)
Chris Pryor 1,800(2)
Rod Dallman 1,500(2)




Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$60.00


Income

Current Funds$49,257,681
Home Games Remaining0
Avg. Attendance13,224
Avg. Revenue/Game$1,180,682
Projected Revenue$0,000

Expenses

Pro Payroll$11,850,500
Farm Payroll$531,500
Prospect Fees$10,500
Coach$250,000
Games Remaining0
Total Game Expenses$154,177
Projected Expenses$0,000
Projected Balance$49,257,681

Salary Commitment

Year: 1989$12,382,000
Year: 1990$12,382,000
Year: 1991$11,878,000
Year: 1992$9,893,500

Pro Payroll

Brian Leetch 1,350,000(5)
Kevin Stevens 1,275,000(3)
Mike Richter 850,000(5)
Mark Tinordi 800,000(5)
Steve Larmer 775,000(4)
Ray Sheppard 700,000(5)
Thomas Steen 625,000(4)
Bernie Nicholls 600,000(4)
Sylvain Cote 600,000(5)
Neal Broten 580,000(4)
Daren Puppa 526,500(4)
John Ogrodnick 460,000(3)
Pat Elynuik 428,000(4)
Kelly Kisio 400,000(4)
Brian Mullen 385,000(4)
Kris King 350,000(4)
Mark Hardy 336,000(4)
Paul Broten 250,000(4)
Randy Moller 250,000(2)
Darren Turcotte 245,000(4)
Todd Flichel 65,000(2)


Farm Payroll

Carey Wilson 185,000(2)
Ron Greschner 50,000(3)
Jan Erixon 38,500(5)
Rudy Poeschek 29,500(3)
Chris Nilan 28,500(3)
Miroslav Horava 28,500(3)
Rick Bennett 28,500(3)
Normand Rochefort 27,500(3)
Mark Janssens 25,500(5)
David Shaw 22,500(5)
Jeff Bloemberg 21,500(3)
David Archibald 20,500(3)
Troy Mallette 15,000(3)
Todd Charlesworth 6,500(4)
Bob Froese 4,000(2)




Flyers

ArenaThe Spectrum
Capacity17,423
Ticket Price$15.00


Income

Current Funds$23,131,499
Home Games Remaining0
Avg. Attendance17,423
Avg. Revenue/Game$411,140
Projected Revenue$0,000

Expenses

Pro Payroll$6,676,000
Farm Payroll$160,600
Prospect Fees$6,000
Coach$225,500
Games Remaining0
Total Game Expenses$86,196
Projected Expenses$0,000
Projected Balance$23,131,499

Salary Commitment

Year: 1989$6,836,600
Year: 1990$6,640,600
Year: 1991$5,375,900
Year: 1992$2,122,500

Pro Payroll

Ron Sutter 445,000(4)
Gord Murphy 425,000(5)
Murray Craven 425,000(3)
Brian Propp 400,000(5)
Pete Peeters 400,000(3)
Ken Wregget 370,000(4)
Ken Linseman 350,000(4)
Scott Mellanby 345,000(3)
Jimmy Carson 325,000(3)
Ron Hextall 300,000(2)
Ilkka Sinisalo 295,000(3)
Keith Acton 290,000(3)
Tim Kerr 275,000(2)
Craig Berube 265,000(3)
Don Nachbaur 250,000(2)
Davi Fenyves 235,000(3)
Murray Baron 235,000(3)
Terry Carkner 225,000(2)
Jef Chychrun 205,000(3)
Pelle Eklund 178,000(1)
Kerry Huffman 150,000(3)
Jiri Latal 145,000(2)
Doug Sulliman 75,000(4)
Jeff Harding 50,000(3)
Shaun Sabol 18,000(1)


Farm Payroll

Len Barrie 29,500(5)
Tony Horacek 26,500(2)
Mark Freer 22,500(4)
Derrick Smith 20,500(2)
Brian Dobbin 18,900(3)
Normand Lacombe 18,400(2)
Chris Jensen 12,000(3)
Don Biggs 5,500(4)
Bruce Hoffort 2,500(3)
Craig Fisher 2,500(2)
Kevin Maguire 1,800(2)




Penguins

ArenaCivic Arena
Capacity17,537
Ticket Price$15.00


Income

Current Funds$20,960,488
Home Games Remaining0
Avg. Attendance17,537
Avg. Revenue/Game$413,830
Projected Revenue$0,000

Expenses

Pro Payroll$8,359,000
Farm Payroll$546,500
Prospect Fees$10,500
Coach$200,000
Games Remaining0
Total Game Expenses$111,171
Projected Expenses$0,000
Projected Balance$20,960,488

Salary Commitment

Year: 1989$8,905,500
Year: 1990$8,528,000
Year: 1991$5,892,500
Year: 1992$4,860,000

Pro Payroll

Steve Yzerman 1,400,000(4)
Tom Barrasso 1,150,000(4)
Zarley Zalapski 750,000(4)
Mark Recchi 705,000(2)
Scott Young 600,000(5)
Frank Pietrangelo 415,000(3)
Phil Bourque 395,000(4)
Tony Tanti 350,000(2)
Jim Kyte 320,000(4)
Gord Dineen 300,000(3)
Troy Loney 300,000(3)
Randy Hillier 275,000(2)
Barry Pederson 258,000(2)
Randy Gilhen 256,000(2)
Doug Smith 245,000(2)
Craig Coxe 245,000(4)
Jock Callander 200,000(1)
Ken Sabourin 125,000(2)
Mark Kachowski 50,000(2)
Bob Bodak 20,000(2)


Farm Payroll

Chris Dahlquist 326,000(2)
Richard Zemlak 145,000(1)
Rod Buskas 32,500(1)
Jamie Leach 21,000(2)
Wendell Young 17,500(3)
Gilbert Delorme 4,500(2)




Nordiques

ArenaLe Colisée
Capacity15,399
Ticket Price$15.00


Income

Current Funds$23,386,066
Home Games Remaining0
Avg. Attendance15,399
Avg. Revenue/Game$363,379
Projected Revenue$0,000

Expenses

Pro Payroll$4,199,000
Farm Payroll$411,200
Prospect Fees$12,000
Coach$240,000
Games Remaining0
Total Game Expenses$59,295
Projected Expenses$0,000
Projected Balance$23,386,066

Salary Commitment

Year: 1989$4,610,200
Year: 1990$4,588,200
Year: 1991$3,690,000
Year: 1992$1,278,500

Pro Payroll

Bryan Marchment 390,000(3)
Mario Marois 350,000(3)
Ron Tugnutt 320,000(4)
Brian Lawton 300,000(4)
Joe Cirella 300,000(3)
Adam Foote 300,000(3)
Sergei Fedorov 300,000(3)
Claude Loiselle 250,000(3)
Paul Gillis 250,000(2)
Jody Hull 235,000(5)
Curtis Leschyshyn 205,000(4)
Brent Severyn 200,000(3)
Mike Hough 182,000(2)
Lucien Deblois 180,000(2)
Greg Smyth 179,000(2)
Jamie Baker 168,000(4)
Trevor Sim 35,000(4)
Dan Vincelette 25,000(3)
Everett Sanipass 15,000(1)
Mario Brunetta 15,000(3)


Farm Payroll

Craig Wolanin 235,000(3)
Marc Fortier 26,500(3)
Ken McRae 20,000(2)
Tony Hrkac 20,000(3)
Steve Finn 19,800(2)
Bryan Fogarty 17,500(2)
Kevin Kaminski 15,500(4)
Darin Kimble 15,000(2)
Jeff Jackson 12,500(2)
Mark Vermette 12,500(2)
Mario Doyon 2,500(2)
Daniel Dore 2,000(1)
Jaroslav Sevcik 2,000(2)
Jean-Marc Richard 2,000(2)
Sergei Mylnikov 2,000(1)
Scott Gordon 1,900(2)
Iiro Jarvi 1,500(1)
Jean-Marc Routhier 1,500(1)
Stephane Guerard 1,500(2)




Blues

ArenaSt. Louis Arena
Capacity17,188
Ticket Price$40.00


Income

Current Funds$44,461,910
Home Games Remaining0
Avg. Attendance16,177
Avg. Revenue/Game$977,361
Projected Revenue$0,000

Expenses

Pro Payroll$8,476,500
Farm Payroll$177,200
Prospect Fees$7,500
Coach$400,000
Games Remaining0
Total Game Expenses$110,502
Projected Expenses$0,000
Projected Balance$44,461,910

Salary Commitment

Year: 1989$8,653,700
Year: 1990$8,290,200
Year: 1991$6,786,500
Year: 1992$3,030,000

Pro Payroll

Brett Hull 1,350,000(3)
Al MacInnis 1,100,000(5)
Adam Oates 1,000,000(4)
Peter Zezel 385,000(2)
Patrick Flatley 355,000(4)
Dave Lowry 350,000(4)
Jeff Brown 335,000(3)
Vincent Riendeau 300,000(3)
Gino Cavallini 286,500(3)
Paul MacLean 260,000(1)
Curtis Joseph 250,000(3)
Gordie Roberts 250,000(3)
Harold Snepsts 250,000(3)
Rich Sutter 250,000(2)
Ron Wilson 250,000(3)
Glenn Featherstone 235,000(2)
Kelly Chase 235,000(3)
Robert Dirk 225,000(2)
Tony Twist 225,000(4)
Keith Osborne 210,000(2)
Mike Lalor 200,000(3)
Rick Meagher 100,000(1)
Dave Richter 75,000(2)


Farm Payroll

Sergio Momesso 27,500(3)
Michel Mongeau 22,500(3)
Herb Raglan 20,700(2)
Dave Tholinson 20,500(2)
Jim Vesey 20,500(2)
Steve Tuttle 20,000(2)
Tom Tilley 18,000(2)
Pat Jablonski 13,500(2)
Dominic Lavoie 10,500(2)
Randy Skarda 3,500(1)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity16,182
Ticket Price$15.00


Income

Current Funds$20,175,897
Home Games Remaining0
Avg. Attendance16,182
Avg. Revenue/Game$381,856
Projected Revenue$0,000

Expenses

Pro Payroll$7,980,000
Farm Payroll$255,700
Prospect Fees$6,000
Coach$480,000
Games Remaining0
Total Game Expenses$106,362
Projected Expenses$0,000
Projected Balance$20,175,897

Salary Commitment

Year: 1989$8,235,700
Year: 1990$8,190,200
Year: 1991$6,401,500
Year: 1992$3,462,500

Pro Payroll

Dino Ciccarelli 750,000(3)
Wendel Clark 750,000(4)
Al Iafrate 650,000(3)
Dave Babych 550,000(5)
Bruce Cassidy 350,000(4)
Vincent Damphousse 345,000(2)
Rick Wamsley 325,000(3)
Dave Reid 325,000(4)
Ed Olczyk 325,000(4)
Lou Crawford 320,000(3)
Tie Domi 315,000(4)
Ronnie Stern 305,000(3)
Don Sweeney 300,000(4)
Darryl Shannon 295,000(4)
Brad Marsh 285,000(2)
Lou Franceschetti 285,000(2)
Peter Sidorkiewicz 285,000(3)
Tom Kurvers 275,000(2)
Basil McRae 255,000(3)
Tom Fergus 250,000(2)
Jeff Reese 220,000(4)
Scott Pearson 220,000(2)


Farm Payroll

Dave Hannan 32,500(4)
Peter Ing 32,500(3)
John Kordic 22,500(2)
John McIntyre 22,500(2)
Paul Lawless 22,500(2)
Sean McKenna 22,500(1)
Gilles Thibaudeau 22,000(2)
Peter Ihnacak 21,000(1)
Mark Laforest 20,500(2)
Brian Curran 16,500(3)
Jack Capuano 10,700(2)
Dan Daoust 3,500(2)
Bobby Reynolds 3,000(2)
Mike Stevens 2,000(1)
Rocky Dundas 1,500(2)




Canucks

ArenaPacific Coliseum
Capacity16,535
Ticket Price$33.00


Income

Current Funds$30,918,812
Home Games Remaining0
Avg. Attendance11,665
Avg. Revenue/Game$545,921
Projected Revenue$0,000

Expenses

Pro Payroll$4,795,000
Farm Payroll$83,000
Prospect Fees$6,000
Coach$550,000
Games Remaining0
Total Game Expenses$66,268
Projected Expenses$0,000
Projected Balance$30,918,812

Salary Commitment

Year: 1989$4,878,000
Year: 1990$4,378,000
Year: 1991$3,078,500
Year: 1992$1,040,000

Pro Payroll

Teppo Numminen 390,000(4)
Bruce Shoebottom 350,000(4)
Andrew Cassels 350,000(3)
Martin Gelinas 300,000(4)
Pavel Bure 300,000(3)
Mike Hartman 295,000(3)
Todd Hawkins 285,000(3)
Clint Malarchuk 258,000(3)
Jay Caufield 252,000(2)
Steve Bozek 235,000(2)
Kevan Guy 220,000(2)
Rob Murphy 205,000(2)
Troy Crowder 200,000(3)
Robert Nordmark 190,000(1)
Daniel Marois 185,000(1)
Jim Hrivnak 165,000(2)
Dave Capuano 155,000(3)
Jim Agnew 155,000(3)
Brian Glynn 145,000(2)
Adrien Plavsic 125,000(1)
Tim Lenardon 35,000(2)


Farm Payroll

Brad Jones 25,000(2)
Marc Laforge 22,000(3)
Colin Patterson 18,500(3)
Max Middendorf 16,000(2)
Jonas Bergqvist 1,500(2)




Capitals

ArenaCapital Center
Capacity18,130
Ticket Price$50.00


Income

Current Funds$51,046,095
Home Games Remaining0
Avg. Attendance15,018
Avg. Revenue/Game$1,135,660
Projected Revenue$0,000

Expenses

Pro Payroll$8,237,000
Farm Payroll$249,900
Prospect Fees$7,500
Coach$155,000
Games Remaining0
Total Game Expenses$105,480
Projected Expenses$0,000
Projected Balance$51,046,095

Salary Commitment

Year: 1989$8,486,900
Year: 1990$8,092,900
Year: 1991$7,204,900
Year: 1992$6,430,000

Pro Payroll

Ed Belfour 925,000(5)
Ron Francis 800,000(5)
Theoren Fleury 750,000(5)
Mike Ridley 725,000(4)
Pat Verbeek 705,000(4)
Gary Leeman 650,000(4)
Bob Rouse 450,000(4)
Glen Wesley 400,000(5)
Kelly Miller 350,000(3)
Rod Langway 320,000(3)
Petr Klima 285,000(4)
Bob Bassen 260,000(5)
Dana Murzyn 255,000(4)
Dave McLlwain 255,000(2)
Bob Mason 225,000(2)
John Druce 225,000(4)
Bill Houlder 200,000(2)
Nick Kypreos 185,000(1)
Calle Johansson 170,000(1)
John Tucker 30,000(3)
Mike Richard 30,000(2)
Scot Kleinendorst 25,000(2)
Chris Felix 17,000(2)


Farm Payroll

Rob Murray 27,000(2)
Alfie Turcotte 25,000(2)
Neil Sheehy 22,000(2)
Robin Bawa 22,000(2)
Alan May 21,500(3)
Tim Bergland 21,400(3)
Steve Maltais 21,000(2)
Steve Guenette 20,500(3)
Alain Cote 16,500(2)
Bob Joyce 12,500(1)
Kent Paynter 12,500(1)
Mark Ferner 12,500(1)
Brian Tutt 5,000(3)
Dennis Smith 4,000(3)
Jim Mathieson 2,500(2)
Tyler Larter 2,500(3)
Doug Wickenheiser 1,500(1)




Jets

ArenaWinnipeg Arena
Capacity15,401
Ticket Price$15.00


Income

Current Funds$20,128,195
Home Games Remaining0
Avg. Attendance15,401
Avg. Revenue/Game$363,425
Projected Revenue$0,000

Expenses

Pro Payroll$7,445,000
Farm Payroll$206,700
Prospect Fees$1,500
Coach$480,500
Games Remaining0
Total Game Expenses$99,191
Projected Expenses$0,000
Projected Balance$20,128,195

Salary Commitment

Year: 1989$7,651,700
Year: 1990$7,235,500
Year: 1991$6,102,000
Year: 1992$4,573,500

Pro Payroll

Joe Nieuwendyk 700,000(4)
Doug Lidster 625,000(4)
Peter Stastny 625,000(4)
Jyrki Lumme 595,000(4)
Chris Terreri 525,000(5)
J. J. Daigneault 495,000(5)
Trevor Linden 375,000(4)
Greg Paslawski 350,000(3)
Brian Bradley 350,000(3)
Randy Carlyle 350,000(3)
Alexei Kasatonov 325,000(4)
Steve Leach 325,000(2)
Tony McKegney 285,000(2)
Sergei Makarov 250,000(4)
Fredrik Olausson 235,000(2)
Paul Ysebaert 225,000(3)
Brent Ashton 205,000(1)
Stephane Fiset 205,000(2)
Randy Cunneyworth 200,000(3)
Laurie Boschman 200,000(1)


Farm Payroll

Daniel Berthiaume 32,500(5)
Brent Hughes 29,500(3)
Doug Evans 28,500(2)
Shawn Cronin 28,000(2)
Jay Mazur 26,000(4)
Tom Draper 23,500(2)
Mark Kumpel 20,500(3)
Brian McReynolds 11,200(1)
Brad Berry 3,500(2)
Jim Peplinski 3,500(3)